Calculadora de Salarios México 2025

Proyección anual, IMSS, ISR y Subsidio al Empleo.

Salario Mínimo 2025

$278.80

UMA 2025

$113.14

SDI

$292.93

Factor: 1.050714 días vac.

Mensual Bruto Aprox: $8,475.52

Neto Anual Estimado

$106,864.04

Suma de 24 quincenas + Aguinaldo + Prima Vacacional.

Costo Total Patronal Anual

$146,001.46

Incluye Salario, IMSS, Infonavit e ISN.

Ajuste Anual de ISR

Cálculo Anual de ISR (Ajuste)

Total Ingresos Gravables Anuales

$102,494.04

ISR Anual Calculado (Tabla Anual)

$7,346.17

(-) Subsidio al Empleo Acumulado

$0.00

(=) ISR Anual Neto

$0.00

Después de aplicar el subsidio

ISR Retenido en Nómina (Suma)

$0.00

ISR a Cargo (Ajuste a Retener)

$0.00

El ISR retenido durante el año fue menor al impuesto anual calculado. Esta diferencia debe retenerse al empleado en el ajuste anual.

Neto Mensual del Empleado

MesQuincenasNeto Mensual
EneroQ1, Q2$9,451.32
FebreroQ3, Q4$8,475.52
MarzoQ5, Q6$8,475.52
AbrilQ7, Q8$8,475.52
MayoQ9, Q10$8,475.52
JunioQ11, Q12$8,475.52
JulioQ13, Q14$8,475.52
AgostoQ15, Q16$8,475.52
SeptiembreQ17, Q18$8,475.52
OctubreQ19, Q20$8,475.52
NoviembreQ21, Q22$8,475.52
DiciembreQ23, Q24$12,657.52
Total Anual$106,864.04

Desglose de Nómina Quincenal

PeriodoSueldo BrutoIngresos ExentosIngresos GravadosISRSubsidioIMSS (Obrero) TotalEnf. y Mat.Inv. y VidaCesantíaNeto a PagarIMSS Patronal TotalCuota FijaEnf. y Mat.Riesgo Trab.Inv. y VidaGuarderíasRetiroCesantíaInfonavitISN (4%)Costo Total
Q1Prima Vac.$5,213.56$975.80$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$5,213.56$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$208.54$6,874.72
Q2$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q3$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q4$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q5$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q6$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q7$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q8$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q9$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q10$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q11$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q12$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q13$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q14$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q15$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q16$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q17$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q18$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q19$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q20$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q21$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q22$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q23$4,237.76$0.00$4,237.76$302.52$237.33$0.00$0.00$0.00$0.00$4,237.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$169.51$5,859.89
Q24Aguinaldo$8,419.76$3,394.20$5,025.56$388.23$237.33$0.00$0.00$0.00$0.00$8,419.76$1,229.11$350.82$77.92$24.20$77.92$44.53$89.05$236.30$222.63$336.79$10,209.17
TOTAL$106,864.04$4,370.00$102,494.04$7,346.17$5,695.80$0.00$0.00$0.00$0.00$106,864.04$29,498.75$8,419.79$1,870.07$580.84$1,870.07$1,068.61$2,137.22$5,671.12$5,343.06$4,274.56$146,001.46

Detalle de Costo Patronal

Desglose de Costo Patronal Mensual

Suma de las primeras 2 quincenas (Enero - Q1 + Q2)

Seguridad Social (IMSS)

  • Cuota Fija (Enf. y Mat.)$701.65
  • Excedente 3 UMA$0.00
  • Prestaciones en Dinero$62.34
  • Gastos Médicos Pensionados$93.50
  • Riesgo de Trabajo$48.40
  • Invalidez y Vida$155.84
  • Guarderías y Prest. Soc.$89.05
  • Subtotal IMSS$1,150.78

Retiro, Cesantía y Vejez

  • Retiro (2.0%)$178.10
  • Cesantía y Vejez (5.31%)$472.59
  • Subtotal RCV$650.70

Vivienda

  • Infonavit (5%)$445.26

Impuestos Locales

  • Impuesto s/ Nómina (4%)$395.25

Provisiones Mensuales

  • Aguinaldo (1/12)$348.50
  • Prima Vacacional (1/12)$81.32

Salario Bruto

  • Salario Bruto Mensual (Q1+Q2)$9,451.32
Σ IMSS + Impuestos Locales$1,546.03
Σ RCV + Vivienda$1,095.95
Costo Patronal Total Mensual$12,734.61

Metodología IMSS 2025

Metodología de Cálculo IMSS 2025

Desglose de cuotas obrero-patronales y bases de cotización utilizadas.

Conceptos Clave

  • SBC (Salario Base de Cotización): Es el Salario Diario Integrado (SDI) topeado a 25 UMAs.
  • UMA (Unidad de Medida y Actualización): Referencia económica ($113.14 MXN en 2025).
  • Cuota Fija Patronal: 20.40% aplicado sobre 1 UMA diaria por cada día cotizado.
  • Excedente (3 UMA): Cuota adicional si el SBC supera 3 veces la UMA.

Tabla de Cuotas y Porcentajes

SeguroConceptoBasePatrón (%)Trabajador (%)
Enf. y MaternidadCuota FijaUMA20.40%-
Excedente (3 UMA)Diferencia (SBC - 3 UMA)1.10%0.40%
Prestaciones en DineroSBC0.70%0.25%
Gastos Médicos PensionadosSBC1.05%0.375%
Riesgos de TrabajoCuota PatronalSBC0.54355% (Mínimo)-
Invalidez y VidaInvalidez y VidaSBC1.75%0.625%
GuarderíasGuarderías y Prest. Soc.SBC1.00%-
Retiro, Cesantía y VejezRetiroSBC2.00%-
Cesantía y VejezSBCProgresivo (Ver Tabla)1.125%
ViviendaInfonavitSBC5.00%-

Cuota Patronal Progresiva: Cesantía y Vejez (2025)

Según reforma al sistema de pensiones (Artículo Segundo Transitorio), vigente a partir de 2023 con incremento gradual hasta 2030. Valores para 2025:

Salario Base (SBC)Cuota Patronal 2025
Salario Mínimo3.150%
1.01 SM a 1.50 UMA3.544%
1.51 a 2.00 UMA4.426%
2.01 a 2.50 UMA4.954%
2.51 a 3.00 UMA5.307%
3.01 a 3.50 UMA5.559%
3.51 a 4.00 UMA5.747%
4.01 UMA en adelante6.422%

Tablas de Impuestos (Referencia)

Tablas de ISR y Subsidio 2025

Límite InferiorLímite SuperiorCuota Fija% Excedente
$0.01$746.04$0.001.92%
$746.05$6,332.05$14.326.40%
$6,332.06$11,128.01$371.8310.88%
$11,128.02$12,935.82$893.6316.00%
$12,935.83$15,487.71$1,182.8817.92%
$15,487.72$31,236.49$1,640.1821.36%
$31,236.50$49,233.00$5,004.1223.52%
$49,233.01$93,993.90$9,236.8930.00%
$93,993.91$125,325.20$22,665.1732.00%
$125,325.21$375,975.61$32,691.1834.00%
$375,975.62En adelante$117,912.3235.00%